TARGET CASH-ON-CASH
Stabilized ยท Years 3โ7
Target IRR โ Internal Rate of Return
Annual
Distribution
Beginning Q+2
Minimum LP
Accredited and non accredited investors only
01 ยท The Thesis
We invest in Class B/C garden-style multifamily in U.S. MSAs of 80โ
250K โ markets anchored by jobs that don't telecommute and don't
get automated this cycle: logistics, healthcare, public infrastructure,
and the trades and services that keep the country running.
Rental income from stabilized, professionally managed buildings โ distributed quarterly to LPs, beginning the second quarter after acquisition.
Value-add improvements and disciplined operations grow NOI over the 5โ7 year hold โ the engine behind durable price appreciation.
Depreciation pass-through, mortgage-interest deductions, and the option to defer gains through a 1031 exchange at exit. Real-estate-specific advantages stocks don't offer.
Rents reset on annual cycles; the asset reprices with replacement cost. Real estate has historically been one of the strongest inflation-protected income streams available.
Property management, capital improvements, lender relations, and LP reporting are handled by Woodland Realty Company, LLC and our institutional bench. You wire capital; we run the building.
Quarterly letters with property-level operating data. K-1s issued on schedule. A 24/7 investor portal for documents, statements, and distributions. No black boxes.
02 ยท How It Works
Every Woodland Realty Company, LLC deal moves through the same four-stage system. The discipline is the product. We do not skip steps. We do not chase markets. We do not change underwriting standards to make a deal pencil.
Step 01 ยท Source
We hunt 10 to 100+ unit Class B/C properties in U.S. MSAs of 80โ250K โ too large for retail buyers, too small for the institutional funds. The competitive vacuum is the alpha.
Step 02 ยท Underwrite
Conservative rent growth, market-tested cap rates, line-item operating budgets, and full third-party reports. The model has to hold up under the same scrutiny an institutional credit desk would apply.
Step 03 ยท Acquire
Capital structure is set before we offer. Debt placed through institutional lender relationships. LP commitments syndicated transparently, document-by-document, through our investor-relations platform.
Step 04 ยท Operate
Asset management is hands-on, with a professional property-management bench on every asset. Monthly internal review; quarterly LP letter; exit when the model says exit, not when the market is loud.
03 ยท Who We Are

Representative image ยท not a Woodland Realty Company, LLC-owned asset
โ Asbel Nuรฑez, Founder
01
Thorough due diligence
02
Full-service asset management
03
Transparent investor communication
04
Customized portfolio fit per LP
05
Conservative leverage discipline
06
Institutional underwriting bench
04 ยท Why Woodland Realty Company, LLC
There is no shortage of multifamily sponsors. There is a real shortage of
multifamily sponsors whose underwriting, operating discipline, and
investor reporting hold up under scrutiny. Here is how we hold up.
ยท Discipline
Every deal model is built with redundant assumptions, stress-tested margins, and single-point-of-failure analysis. We don't pitch projections we can't defend โ and we kill deals our own model can't survive.
ยท Geography
We invest where the economic base is logistics, healthcare, public infrastructure, and the trades โ jobs that don't telecommute, don't get automated this cycle, and don't disappear when a single employer leaves.
ยท Platform
Every Woodland Realty Company, LLC deal carries the same underwriting desk, securities counsel, and property-management infrastructure that supports far larger transactions. Institutional process, without the platform fees.
ยท Skin
Woodland Realty Company, LLC principals co-invest GP capital on every deal. Our incentive structure rewards stabilized cash flow, not transaction volume. We make money when you make money โ and we wait the same five-to-seven years.
05 ยท The Founder

Founder ยท General Partner
I founded Woodland Realty Company, LLC, with the following core values: full transparency, meticulous underwriting, and robust operations. From the experience of learning from my parents who owned and managed multi-family properties for almost four decades, I know that pride in ownership and constant upkeep are the foundation of a successful operation.
My professional background as a trial attorney for over twelve years has allowed me to represent a broad range of clients from the individual level all the way to large corporations. Having conducted over forty-five jury trials to verdict has taught me that meticulous preparation, transparency with clients, and following strict ethical standards results in positive outcomes. My practice has included the representation of individuals, contractors, property owners, and businesses.
โDignityโ is the word I think of when it comes to building generational wealth for my wife and son. Dignity is the word I think of when looking at a real estate asset. Dignity in ownership, dignity for business partners, dignity for team members, and most importantly, dignity for tenants. When everyone is shown dignity, everyone wins.
Our model is simple: apartment complexes between ten to one-hundred units in communities with solid job growth, strong population growth, and fairness for both ownership and tenants. Our commitment is to hold an asset for a minimum of five to seven years with a promise to maintain the quality of the asset. Individuals want to live in a place where pride in ownership is the primary focus.
Educational Background:
Suffolk University Law School โ 2013: Graduated Summa Cum Laude; Member of the Moot Court Honor Board; Note Editor for the Suffolk Journal of Trial & Appellate Advocacy; Winner of the Academic Leadership Scholarship Award; Jurisprudence Award in Civil Procedure; Best Brief Award in Legal Writing.
Suffolk University Graduate School โ 2008: Masterโs Degree in Political Science
Westfield State College โ 2005: Bachelorโs Degree in Political Science
06 ยท Strategic Partner
Woodland Realty Company, LLC is partnered with Justin Brennan for underwriting, lending
relationships, legal counsel, and property-management infrastructure.
The same desk that supports far larger transactions runs every
Woodland Realty Company, LLC deal.

STRATEGIC Partner
Multifamily & Syndication
Acquisitions ยท Operations ยท Finance
Institutional Underwriting Bench
Justin is a seasoned multifamily investor, blending years of experience across real estate, construction, land planning, and syndication. He helps lead day-to-day operations and strategic direction across the platform that underwrites and operates Woodland Realty Company, LLCโs deals.
Justin brings operational, legal, and capital-markets fluency to every transaction. He leads opportunity sourcing, operations setup, market and data evaluation, and finance โ the same disciplines now applied to Woodland Realty Company, LLCโs nationwide working-market strategy. Debt placement, offering-document preparation, and property-management infrastructure all run through the institutional bench he helps direct.
Over the course of his career he has built a record of making investors money through disciplined growth, conservative leverage, and an operatorโs eye for the unglamorous details that compound over decades.
โ Justin Brennan
07 ยท Advisory Board
Woodland Realty Company, LLC investors are protected by a professional advisory
infrastructure: securities counsel, audit-grade CPAs, entity-structuring
attorneys, and a dedicated investor-relations platform.

CPA ยท Tax Counsel
Audit-grade CPA support for syndicated real estate: tax preparation and review, cost-segregation coordination, on-schedule K-1 issuance, and complex financial modeling for every Woodland Realty Company, LLC entity.

Securities Attorney
Experienced corporate securities counsel responsible for drafting the Private Placement Memoranda, subscription agreements, and Regulation D filings behind every Woodland Realty Company, LLC offering.

Entity & Asset-Protection Counsel
Entity-structuring specialists who design and maintain the holding structures that protect investor capital โ drawing on direct real-estate investing experience, not just theory.

Investor Relations Platform
White-labeled, 24/7 investor portal. K-1s, subscription docs, distribution statements, property updates, and capital-call sequencing in one place โ the same infrastructure used by institutional GPs.
08 ยท Current Opportunities
Every Woodland Realty Company, LLC deal is named by its unit count โ SC24 is a 24-unit
property, SC31 is 31, and so on. Names stay confidential while each
acquisition is in diligence; full deal memos are released to accredited and non accredited
LPs as each one closes.

SC24
ยท Pipeline
24-unit garden-style B/C in a target working-town MSA. Details released to accredited and non accredited LPs at close.
Target IRR
TBA
Min. LP
$50k
Hold
5โ7 yrs

SC18
ยท Pipeline
18-unit Class B in a supply-constrained, employment-resilient submarket. Details released to accredited and non accredited LPs at close.
Target IRR
TBA
Min. LP
$50k
Hold
5โ7 yrs

SC31
ยท Pipeline
31-unit Class B/C along a regional logistics corridor. Details released to accredited and non accredited LPs at close.
Target IRR
TBA
Min. LP
$50k
Hold
5โ7 yrs
Past performance of individual properties is not indicative of fund results. All targets reflect base-case underwriting. See PPM risk factors ยง11โยง14.
09 ยท What Our LPs Say
โ
The underwriting package was the most thorough I've reviewed from any sponsor at this deal size. Every assumption was defensible.

LIMITED PARTNER ยท TAMPA
โ
Steady quarterly distributions and a quarterly letter that actually tells me what's happening at the property level. No black boxes.

PHYSICIAN INVESTOR ยท CHARLOTTE
โ
Asbel Nuรฑez protects my downside before he talks about his upside. That ordering tells you everything about how the fund is run.

ACCREDITED INVESTOR ยท COLUMBUS
10 ยท FAQ
If you don't see your question here, ask it directly on the call. We
answer in writing whenever we can.
Three structures. (1) Passive LP investment in a Woodland Realty Company-sponsored deal โ the standard path. (2) Direct co-acquisition for accredited and non accredited investors who want a larger position in a single asset. (3) Co-GP partnership for sophisticated investors who want an active role in sourcing and underwriting alongside Woodland Realty Company, LLC. Minimum LP investment starts at $50,000.
We screen U.S. MSAs of 80โ250K population, filtered by job composition (logistics, healthcare, public infrastructure, and skilled trades must anchor the employment base). Then we underwrite individual 10 to 100+ unit assets on cap rate, in-place cash-on-cash, value-add headroom, and debt-service coverage. We pass on the vast majority of properties we look at. Every deal that closes has been through the full institutional underwriting stack before a dollar of LP capital is committed.
$25,000 for the standard Fund I LP position. Larger commitments are eligible for preferred LP class with additional reporting and a small fee discount. All Woodland Realty Company investments are offered under SEC Rule 506(c) of Regulation D and are limited to accredited and non accredited investors.
Conservatively. Typical capital stack is 60โ65% senior debt placed through agency lenders (Fannie/Freddie small-balance), 35โ40% LP equity, and 0โ20% GP co-invest. We do not use mezzanine or preferred-equity layers on Fund I assets. Every deal is underwritten to debt-service coverage well above lender minimums in our base case, with stress cases that hold up at year-five-rate refinance.
Multifamily real estate carries market risk (rent and cap-rate cycles), operating risk (tenant turnover, capex surprises), and financing risk (refinance market conditions). Woodland Realty Company, LLC mitigates these through geography selection, conservative underwriting, professional management, and disciplined leverage โ but no investment is risk-free. The full risk discussion is in PPM ยง11โยง14 and we walk through it on the call.
Multifamily value is a direct function of net operating income. We grow NOI through three levers: (1) capex-driven rent premiums (unit refresh, amenity adds), (2) operating efficiency (utility separation, vendor consolidation, technology), and (3) ancillary revenue (trash valet, parking, storage). Properly executed, each lever compounds. Across our target markets, Woodland Realty Company, LLC targets year-over-year NOI growth of 4โ6% during the value-add window.
LPs receive a K-1 each year capturing their pro-rata share of (1) depreciation pass-through โ often substantial through cost-segregation studies in years 1โ2; (2) mortgage-interest deductions on the senior debt; and (3) the option to defer gains via 1031 exchange at exit. Consult your tax advisor; we are happy to introduce you to our fund-accounting partners if you don't already have multifamily-experienced counsel.
Every LP gets login credentials to our secure investor portal. The portal shows committed capital, paid distributions, property-level performance, documents (subscription agreement, PPM, K-1s, distribution statements), and quarterly letters. Distributions hit your linked account on the standard quarterly cadence beginning Q+2 after acquisition.
- SCHEDULE A 30-MINUTES CALL
A short conversation with Asbel Nuรฑez. We will walk through the
thesis, the current pipeline, and where Woodland Realty Company, LLC fits inside
your portfolio. No deck, no pressure - just the numbers.
- DIRECT CONTACT
Founder, General Partner
(978) 233-4026
https://woodlandrcllc.com

This website does not constitute an offer to sell or a solicitation of an offer to buy any security. Any such offer will be made only by the Confidential Private Placement Memorandum and subject to the qualifications and disclosures set forth in that document. Investments in real estate involve substantial risk, including loss of principal. Targets shown are based on Woodland Realty Company, LLC's base-case underwriting assumptions and are not guaranteed. Past performance of any individual asset, sponsor, or partner is not indicative of future results. Woodland Realty Company, LLC investments are offered under Rule 506(c) of Regulation D and are limited to verified accredited and non accredited investors. Consult your own tax, legal and financial advisors before investing.